| Home | Contact Us | Careers | Customer Login | ||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||
![]() |
PRESS RELEASES | ![]() |
||||||||||||||||||||||||||||||||||||
|
July 27, 2004 Onyx Software Announces Solid Second Quarter Results with Net Income BELLEVUE, WA. -Onyx® Software Corporation (NASDAQ: ONXS) today announced results for the second quarter of 2004.
Financial Summary Non-GAAP operating income for the second quarter of 2004, which excludes the amortization of intangibles, stock-based compensation expense, and restructuring and related charges, was $0.5 million, compared to a non-GAAP operating income of $0.1 million for the second quarter of 2003. Onyx believes that supplementary disclosure regarding non-GAAP operating results assists in comparing current operating results with those of past periods. A reconciliation of non-GAAP operating income (loss) to GAAP operating income (loss) is attached to the financial tables included below in this release. Onyx Software's cash balance was $12.3 million on June 30, 2004 compared to $13.0 million on March 31, 2004, which includes outflows of $1.1 million consisting of payments on restructuring related liabilities of $0.7 million, including the final payment for Bellevue excess facilities, and $0.4 million paid toward the acquisition of Visuale assets during the quarter. In addition, the buyout of a telecommunications operating lease increased property, plant and equipment by $0.5 million. The increase of property, plant and equipment was partially offset by depreciation, net of other capital purchases. A restricted cash balance of $1.3 million reported on March 31, 2004 was eliminated on June 30, 2004 due to a reduction in outstanding letters of credit during the second quarter related to the fulfillment of the Bellevue lease termination agreement and the telecommunications operating lease buyout.
Business Summary "We increasingly see midsize and larger enterprises working with Onyx and our partners on an initial project while concurrently negotiating key aspects of a broader enterprise-level agreement. Our world class technology platform and global footprint fulfills enterprise selection criteria, while our product functionality and packaging provide an easy starting point for departmental or regional projects. We believe this positions Onyx to benefit from this change in buying behavior," Anderson said.
Onyx Expands Success in Targeted Markets Financial Services: AIG Insurance became a new Onyx enterprise customer in the second quarter, building on a prior successful Onyx deployment in an acquired subsidiary. Fisher Investments and Toyota Financial Services expanded their existing Onyx deployments and acquired additional licenses in the second quarter.Onyx Demonstrates Momentum in Partnerships and Onyx Embedded CRM During the second quarter, Onyx made significant progress in partner relationships and in its Embedded CRM initiative:
"Customers tell us that they want to cost-effectively create, execute and manage customer-related business processes," said Anderson. "Onyx took a major step towards meeting this need as we completed the acquisition of Visuale's business process management graphical workflow and business rule design tools in the second quarter." Visuale business process management (BPM) technology is built on Microsoft .NET standards and supports Microsoft SQL Server and Oracle Database, making the acquired technology compatible with the existing Onyx technology platform. On April 7, 2004 Onyx Software acquired BPM technology from Visuale, Inc. in an asset acquisition valued at $4.1 million. Consideration includes an initial payment of $400,000 in cash and Onyx common stock valued at $1.7 million in the form of 504,891 shares. In April 2005, Onyx will make a subsequent payment of $1.0 million, with the option of using either cash or common stock valued at the then-current fair market value. In each of years three and four following the closing, Onyx will make minimum royalty payments of $500,000 in cash based on sales of Onyx products incorporating the acquired technology. Costs to purchase and other assumed liabilities were offset by imputed interest on the deferred payments. The above future payments have been recorded on the balance sheet as acquisition obligations net of imputed interest in short-term and long-term liabilities respectively.
Onyx Releases Product Enhancements and Industry-Specific Versions
On June 9th, Onyx Software announced that former Lucent CRM executive Janice P. Anderson had been named Chairman and Chief Executive Officer. Onyx also announced that Ron Tarkoff, Executive Vice President and Chief Strategy Officer of Documentum, a division of EMC, has joined the Onyx Board of Directors. To strengthen the company's distribution channel, Onyx recently hired field professionals formerly with Siebel, UpShot, Pivotal and Salesforce.com.
Business Outlook
Onyx Software Conference Call
When: Tuesday, July 27, 2004
Replay: 1-617-801-6888 (available from 10:30 ET 07/27/04 through 11:59 pm ET 8/3/04) About Onyx Software Onyx Software Corporation (Nasdaq: ONXS), a worldwide leader in delivering successful CRM, offers a fast, cost-effective, usable solution that shares critical information among employees, customers and partners through three role-specific, Web services-based portals. The Onyx approach delivers real-world success by aligning CRM technology with business objectives, strategies and processes. Companies rely on Onyx across multiple departments to create a superior customer experience and a profitable bottom line. Onyx serves customers worldwide in a variety of industries, including financial services, healthcare, high technology and the public sector. Customers include Amway, United Kingdom lottery operator Camelot, Delta Dental, Microsoft Corporation, Mellon Financial Corporation, The Regence Group, State Street Corporation and Suncorp. More information can be found at (888) ASK-ONYX or info@onyx.com . Forward-Looking Statement
Onyx Software Corporation
Condensed Consolidated Statements of Operations
(In Thousands, Except Per Share Data)
(Unaudited)
Three Months Six Months
Ended Ended
June 30, June 30,
2004 2003 2004 2003
------- ------- ------- --------
Revenue
License $3,561 $3,122 $7,180 $5,741
Service 11,232 12,688 21,857 24,276
------- ------- ------- --------
Total revenue 14,793 15,810 29,037 30,017
Costs of revenue
Cost of license 266 197 459 482
Amortization of acquired technology - 84 - 168
Cost of service 4,515 5,443 8,971 10,878
------- ------- ------- --------
Total cost of revenue 4,781 5,724 9,430 11,528
Gross margin 10,012 10,086 19,607 18,489
Operating Expenses
Sales and marketing 4,604 5,082 9,381 11,565
Research and development 2,704 3,147 5,318 6,276
General and administrative 2,227 1,842 4,151 4,095
Restructuring and other-related
charges - 754 484 1,094
Amortization of other acquisition-
related intangibles 209 209 418 418
Amortization of stock-based
compensation - 15 - 28
------- ------- ------- --------
Total operating expenses 9,744 11,049 19,752 23,476
Operating income (loss) 268 (963) (145) (4,987)
Other income (expense), net (121) 111 (314) 120
Change in fair value of outstanding
warrants 90 15 212 257
------- ------- ------- --------
Income (loss) before income taxes 237 (837) (247) (4,610)
Income tax provision (benefit) 93 135 149 (79)
Minority interest in income (loss) of
consolidated subsidiary (31) (75) 24 (232)
------- ------- ------- --------
Net income (loss) $175 $(897) $(420) $(4,299)
======= ======= ======= ========
Diluted net income (loss)
per share (A) $0.01 $(0.07) $(0.03) $(0.33)
======= ======= ======= ========
Shares used in diluted share
computation (A) 14,615 13,238 14,224 12,969
======= ======= ======= ========
Basic net income (loss) per share (A) $0.01 $(0.07) $(0.03) $(0.33)
======= ======= ======= ========
Shares used in basic share
computation (A) 14,465 13,238 14,224 12,969
======= ======= ======= ========
(A) On July 23, 2003, the company announced a one-for-four reverse
stock split authorized by its shareholders. All share and per share
amounts in the accompanying consolidated financial statements have
been adjusted to reflect this reverse stock split.
-0- Onyx Software Corporation
Supplemental Non-GAAP Information:
(In Thousands, Except Per Share Data)
(Unaudited)
Three Months Six Months
Ended Ended
June 30, June 30,
2004 2003 2004 2003
------- ------- ------- --------
Operating income (loss) $268 $(963) $(145) $(4,987)
Adjustments to reconcile operating
income (loss) in the financial
statements to non-GAAP forma
operating income (loss):
Restructuring charges
Facilities - 15 155 369
Severance - 739 329 638
Asset impairments - - - 87
------- ------- ------- --------
Total restructuring charges - 754 484 1,094
Amortization of acquired technology - 84 - 168
Amortization of other acquisition-
related intangibles 209 209 418 418
Amortization of stock-based
compensation - 15 - 28
------- ------- ------- --------
Non-GAAP operating income (loss) $477 $99 $757 $(3,279)
======= ======= ======= ========
Net income (loss) $175 $(897) $(420) $(4,299)
Adjustments to reconcile net income
(loss) in the financial statements
to non-GAAP net income (loss):
Restructuring charges
Facilities - 15 155 369
Severance - 739 329 638
Asset impairments - - - 87
------- ------- ------- --------
Total restructuring charges - 754 484 1,094
Amortization of acquired technology - 84 - 168
Amortization of other acquisition-
related intangibles 209 209 418 418
Amortization of stock-based
compensation - 15 - 28
Change in fair value of outstanding
warrants (90) (15) (212) (257)
Deferred income tax associated with
acquisitions (71) (71) (142) (142)
------- ------- ------- --------
Non-GAAP net income (loss) $223 $79 $128 $(2,990)
======= ======= ======= ========
Non-GAAP diluted and basic net income
(loss) per share $0.02 $0.01 $0.01 $(0.23)
======= ======= ======= ========
Shares used in computation of Non-GAAP
diluted net income (loss) per share 14,615 13,343 14,353 12,969
======= ======= ======= ========
Shares used in computation of Non-GAAP
basic net income (loss) per share 14,465 13,238 14,224 12,969
======= ======= ======= ========
-0- Onyx Software Corporation
Condensed Consolidated Balance Sheets
(In Thousands)
(Unaudited)
June December
30, 2004 31, 2003
----------- ----------
Assets
Current Assets:
Cash and cash equivalents (B) $12,292 $11,850
Accounts receivable, net 10,952 12,245
Prepaid expenses and other current assets 1,576 1,666
Deferred tax asset 333 362
----------- ----------
Total current assets 25,153 26,123
Property and equipment, net 4,120 4,277
Purchased technology, net 4,085 -
Other intangibles, net 229 675
Goodwill, net 9,685 9,508
Deferred tax asset 92 -
Other assets 832 842
----------- ----------
Total Assets $44,196 $41,425
=========== ----------
Liabilities and Shareholders' Equity
Current Liabilities:
Accounts payable $987 $883
Salary and benefits payable 1,225 946
Accrued liabilities 2,031 1,829
Income taxes payable 717 770
Current portion of restructuring-related
liabilities 1,268 2,758
Current portion of acquisition obligation 943 -
Current portion of term loan 167 -
Current portion of deferred revenue 14,544 15,053
----------- ----------
Total current liabilities 21,882 22,239
Long-term accrued liabilities 492 544
Long-term deferred revenue 2,268 1,025
Long-term restructuring-related liabilities 93 405
Long-term restructuring-related liabilities -
warrants 353 565
Long-term acquisition obligation 816 -
Term loan 306 -
Deferred tax liability - 229
Minority interest in joint venture 141 119
Shareholders' Equity
Common stock 144,569 142,682
Accumulated deficit (128,635) (128,215)
Accumulated other comprehensive loss 1,911 1,832
----------- ----------
Total shareholders' equity 17,845 16,299
----------- ----------
Total Liabilities and Shareholders' Equity $44,196 $41,425
=========== ==========
(B) Includes $0 and $1.7 million in restricted cash as of June 30,
2004 and December 31, 2003, respectively.
|
![]()
|
|||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||
info@onyx.com Copyright © 2008 Onyx Software, a Consona CRM solution. |
||||||||||||||||||||||||||||||||||||||